Gone. Gone from the registry since 3 Oct.
Intangible asset valuation: 14 tools, 124+ formulas for IP, technology, goodwill, PPA, impairment.
One address for any MCP client. No sign-in needed on this server.
14 other
Grouped by tool name.
Odel charges nothing per call. The publisher may charge for its own service.
Complete intangible asset valuation library implementing 124+ functions from the Intangible Asset Valuation textbook. Python library + MCP server + AI-Agent Skills.
A production-grade Python library for intangible asset valuation, implementing every formula from the Intangible Asset Valuation textbook by Simon Mak, William Yuen, Paul Wu, and Wayne Hu (Valuation in Practice Series, Ascent Partners). Designed for developers, financial analysts, accountants, and AI agents who need auditable, structured valuation computations for ASC 805 / IFRS 3 compliant workflows.
Three-layer architecture:
graph TB
subgraph Library["Python Library"]
MOD["22 Modules<br/>124+ Functions"] --> VR["ValuationResult"]
end
subgraph MCP["MCP Server"]
VR --> SVR["FastMCP Server<br/>14 folded tools"]
end
subgraph Skills["AI-Agent Skills"]
SVR --> AV["Asset Valuation"]
SVR --> DR["Discount Rates"]
SVR --> PPA["Purchase Price Allocation"]
SVR --> IMP["Impairment Testing"]
end
style Library fill:#0083AB,color:#fff
style MCP fill:#4CAF50,color:#fff
style Skills fill:#9C27B0,color:#fff
ValuationResult (value + assumptions + steps + formula reference)pip install intangible-valuation # library only
pip install intangible-valuation[mcp] # + MCP server
pip install intangible-valuation[dev] # + pytest, ruff, mypy
from intangible_valuation.core.time_value import present_value
from intangible_valuation.core.discount_rates import build_up_discount_rate
from intangible_valuation.income_methods.relief_from_royalty import relief_from_royalty
# Present Value
result = present_value(future_value=500_000, discount_rate=0.10, periods=8)
print(f"PV: ${result.value:,.2f}") # $233,253.69
# Build-Up Discount Rate
rate = build_up_discount_rate(
risk_free_rate=0.04, equity_risk_premium=0.06,
size_premium=0.02, industry_risk_premium=0.01, specific_risk_premium=0.03,
)
print(f"Discount rate: {rate.value:.2%}") # 16.00%
# Relief from Royalty — Patent Valuation
value = relief_from_royalty(
revenue_projections=[1_000_000, 1_100_000, 1_200_000, 1_300_000, 1_400_000],
royalty_rate=0.05, discount_rate=0.12, tax_rate=0.25, useful_life=5,
)
print(f"Patent value: ${value.value:,.2f}")
The server exposes 14 tools, each folding a family of formulas behind a
method argument — time value, discount rates, cost/market/income approaches,
IP, technology, customer and human-capital assets, goodwill and purchase price
allocation, impairment, royalty analysis, uncertainty (Monte Carlo / decision
trees), and transfer-pricing / litigation.
Local (stdio):
pip install "intangible-valuation[mcp]"
python mcp_server/server.py
Hosted (Streamable HTTP) — no install, no API key:
https://intangible-valuation.simonmak.com/api/mcp
OpenCode — add to opencode.json:
"intangible-valuation": {
"type": "remote",
"url": "https://intangible-valuation.simonmak.com/api/mcp",
"timeout": 60000
}
Claude Desktop / Cursor — add the HTTP URL
https://intangible-valuation.simonmak.com/api/mcp as an MCP server, or run the
stdio entrypoint above.
MCP Registry & Glama — published as
io.github.simonplmak-cloud/intangible-valuation. The
server.json manifest declares both the hosted
streamable-http remote and a PyPI stdio package, and
glama.json carries the Glama listing. Install and run the stdio
server from either registry:
pip install "intangible-valuation[mcp]" && intangible-valuation-mcp # pip
uvx --from intangible-valuation intangible-valuation-mcp # uvx (no install)
Listed on Glama and the Official MCP Registry.
Copy the skills/ directory to your agent's skills folder:
asset-valuation — Patents, trademarks, technology, customer relationships, human capitaldiscount-rate-construction — Build-up, CAPM, WACC, risk premiums, adjustmentspurchase-price-allocation — ASC 805 / IFRS 3 PPA workflow, goodwill calculationimpairment-testing — ASC 350, IAS 36 goodwill and intangible impairment| Category | Methods | Chapter |
|---|---|---|
| Time Value | PV, FV, annuity, perpetuity, growing annuity, terminal value | 2 |
| Discount Rates | Build-up, CAPM, WACC, TAB, control premium, DLOM, currency adjustment | 2 |
| Statistics | Monte Carlo, decision trees, regression | 2 |
| Cost Approach | Reproduction cost, replacement cost | 3 |
| Market Approach | Comparable transactions, royalty capitalization | 3 |
| Income Methods | Relief from Royalty, MPEEM, incremental cash flow | 4 |
| Intellectual Property | Patent, trademark, copyright, trade secret | 5 |
| Royalty Analysis | Benchmarking, 25% rule, adjustment | 6 |
| Technology | Developed technology, software, data assets, platforms | 7 |
| Customer-Related | Customer relationships, distribution network, non-compete | 8 |
| Human Capital | Assembled workforce, key person | 9 |
| Goodwill & PPA | Goodwill calculation, PPA waterfall | 10 |
| Impairment | Goodwill & intangible impairment (ASC 350 / IAS 36) | 11 |
| Monte Carlo | Simulation, sensitivity analysis | 15 |
| Decision Trees | Backward induction | 16 |
| Litigation | Lost profits, pre-judgment interest | 17 |
| Transfer Pricing | CUP method, OECD guidelines | 18 |
ValuationResult with value, method, formula reference, assumptions, and step-by-step calculation breakdown# Install dev dependencies
pip install -e ".[dev]"
# Run tests
pytest
# Run with coverage
pytest --cov=src --cov-report=term-missing
# Lint
ruff check .
# Type check
mypy src/
# Regenerate the MCP stdio server from the canonical surface
python scripts/generate_mcp.py
Intangible Asset Valuation: A Comprehensive Guide to Valuing Brands, IP, Technology, and Human Capital
Theory, Methods, Regulation, and Practice — Valuation in Practice Series by Ascent Partners
By Simon Mak, William Yuen, Paul Wu, Wayne Hu · 176 pages · 19 chapters · 3 appendices
@software{intangible_valuation_engine,
author = {Mak, Simon and Yuen, William and Wu, Paul and Hu, Wayne},
title = {Intangible Asset Valuation Engine},
year = {2026},
url = {https://github.com/simonplmak-cloud/intangible-valuation},
license = {MIT},
}
Based on formulas from the Intangible Asset Valuation textbook.
MIT — see LICENSE for details.